IR Searcher

基本データ

【業種】: 化学
【市場】: プライム（内国株式）
【決算期】: 12月
【会社設立】
【上場】: 1996.6
【直近決算日】: 2025-05-13（1Q）
【決算予定日】: 2025-08-08 (15:30)

【時価総額】: 793億4900万円
【PBR】: 1.66倍
【配当利回り(予)】: 3.67%

企業概要

同社グループは、化粧品の製造・販売を主な事業とし、関連サービス業務も行う企業である。
主な製品は、ヘアケア用剤、染毛剤、パーマネントウェーブ用剤、化粧品、及び健康食品や美容器具などの多岐にわたる。
特に、美容室専売の製品を中心に展開し、業務用ヘア化粧品に特化した事業モデルを有することが特徴である。
また、顧客との協働に基づく製品開発を行う体制があり、主力ブランドには「オージュア」や「ヴィラロドラ」が含まれる。
さらに、海外市場では米国、中国、韓国、タイに進出しており、ECサイト「milbon:iD」を通じて美容室専売品の販売も行っている。

業績修正履歴

年度	タイプ	日付	売上高	営業利益	経常利益	純利益
2023-12	新規	2023-02-14	49,200	8,300	8,250	5,800
	変更	2023-08-10	48,000(⬇)	7,350(⬇)	7,370(⬇)	5,200(⬇)
	変更	2023-11-10	47,820(⬇)	6,000(⬇)	6,160(⬇)	4,260(⬇)
2023-12	新規	2024-02-14	50,620	6,600	6,560	4,650
今期	新規	2025-02-14	54,250	7,000	7,000	5,200

通期四半期別

売上高

経常利益

純利益

通期四半期別

決算期	四半期	売上高	営業利益	経常利益	純利益	1株当たり純利益	営業利益率	経常利益率	売上高/前年比	営業利益/前年比	経常利益/前年比	純利益/前年比
	予想	54,250	7,000	7,000	5,200	159.69	12.9%	12.9%	5.72%	2.35%	0.46%	3.65%
2025-12	1	11,180	712	625	462	14.2	6.37%	5.59%	-2.8%	-46.7%	-55%	-52.5%
2024-12	4	51,316	6,839	6,968	5,017	154.12	13.33%	13.58%	7.4%	23.8%	24.7%	25.4%
	3	36,993	4,854	4,881	3,393	104.25	13.12%	13.19%	8.3%	42.1%	39.3%	36.3%
	2	24,526	3,178	3,324	2,280	70.06	12.96%	13.55%	8%	2.8%	6.3%	3.9%
	1	11,508	1,337	1,390	973	29.91	11.62%	12.08%	11.3%	11.9%	19.2%	10.3%
2023-12	4	47,762	5,525	5,586	4,001	122.99	11.57%	11.7%	5.6%	-26.8%	-28.6%	-28.3%
	3	34,150	3,416	3,502	2,489	76.52	10%	10.25%	5.4%	-39.7%	-42%	-42.3%
	2	22,703	3,090	3,129	2,195	67.48	13.61%	13.78%	5.8%	-19.2%	-24.4%	-23.6%
	1	10,340	1,195	1,167	882	27.13	11.56%	11.29%	7.3%	-20.1%	-28.6%	-24.4%
2022-12	4	45,238	7,551	7,829	5,577	171.49	16.69%	17.31%	―	―	9.4%	9.2%
	3	32,407	5,662	6,042	4,310	132.56	17.47%	18.64%	―	―	15.6%	15.7%
	2	21,467	3,824	4,137	2,875	88.42	17.81%	19.27%	―	―	23.3%	19.1%
	1	9,635	1,496	1,633	1,166	35.89	15.53%	16.95%	―	―	8.7%	6.9%
2021-12	4	41,582	7,817	7,158	5,109	157.17	18.8%	17.21%	16.4%	22.3%	23.6%	21.5%
	3	29,718	5,758	5,227	3,725	114.6	19.38%	17.59%	17.9%	33.7%	36.1%	36%
	2	19,558	3,659	3,355	2,413	74.24	18.71%	17.15%	23.3%	53.2%	59.5%	66.3%
	1	8,989	1,633	1,502	1,091	33.57	18.17%	16.71%	14.9%	58.4%	79.8%	81.4%
2020-12	4	35,725	6,394	5,791	4,204	129.24	17.9%	16.21%	-1.5%	-5.3%	-7.1%	-6.9%
	3	25,214	4,307	3,842	2,740	84.21	17.08%	15.24%	-5.4%	-16.8%	-20%	-19.7%
	2	15,869	2,388	2,102	1,451	44.57	15.05%	13.25%	-8%	-22.7%	-25.6%	-27.4%
	1	7,825	1,031	835	601	18.45	13.18%	10.67%	-0.8%	-18.5%	-28.1%	-28.6%
2019-12	4	36,266	6,751	6,231	4,517	137.99	18.62%	17.18%	7%	7.8%	7.2%	0.5%
	3	26,651	5,175	4,804	3,411	104.21	19.42%	18.03%	9%	10.4%	9.4%	2.6%
	2	17,242	3,089	2,824	1,999	61.07	17.92%	16.38%	6.1%	3.8%	2.8%	-6.4%
	1	7,886	1,265	1,162	841	25.72	16.04%	14.73%	3.9%	-9%	-3.8%	-21.7%
2018-12	4	35,185	6,260	5,811	4,495	137.31	17.79%	16.52%	―	―	―	―
	3	25,261	4,687	4,393	3,324	101.55	18.55%	17.39%	―	―	―	―
	2	16,802	2,975	2,746	2,137	65.28	17.71%	16.34%	―	―	―	―
	1	7,789	1,390	1,208	1,074	32.83	17.85%	15.51%	―	―	―	―
2017-12	4	33,456	5,345	4,997	3,817	116.58	15.98%	14.94%	―	―	―	―
	3	22,839	3,894	3,665	3,136	191.6	17.05%	16.05%	6.6%	1.3%	4.9%	32.3%
	2	14,956	2,333	2,147	1,508	92.13	15.6%	14.36%	5.2%	-3.7%	-1.9%	3%
	1	6,898	786	717	538	32.88	11.39%	10.39%	2.8%	-14.9%	-11.8%	-1.5%
2016-12	4	29,134	5,113	4,733	3,069	187.47	17.55%	16.25%	6.4%	8.2%	6.9%	4%
	3	21,424	3,845	3,495	2,370	144.78	17.95%	16.31%	7.2%	1.5%	-2.8%	1.7%
	2	14,218	2,423	2,188	1,464	89.48	17.04%	15.39%	8.7%	2.3%	-3.6%	1.4%
	1	6,708	924	813	546	33.37	13.77%	12.12%	10.3%	-7.3%	-17%	-14%

決算期	四半期	売上高	営業利益	経常利益	純利益	1株当たり純利益	営業利益率	経常利益率	売上高/前年比	営業利益/前年比	経常利益/前年比	純利益/前年比
2025-12	1	11,180	712	625	462	14.2	6.37%	5.59%	-2.8%	-46.7%	-55%	-52.5%
2024-12	4	14,323	1,985	2,087	1,624	49.87	13.86%	14.57%	5.22%	-5.88%	0.14%	7.41%
	3	12,467	1,676	1,557	1,113	34.19	13.44%	12.49%	8.91%	414.11%	317.43%	278.57%
	2	13,018	1,841	1,934	1,307	40.15	14.14%	14.86%	5.3%	-2.85%	-1.43%	-0.46%
	1	11,508	1,337	1,390	973	29.91	11.62%	12.08%	11.3%	11.9%	19.2%	10.3%
2023-12	4	13,612	2,109	2,084	1,512	46.47	15.49%	15.31%	6.09%	11.65%	16.62%	19.34%
	3	11,447	326	373	294	9.04	2.85%	3.26%	4.63%	-82.26%	-80.42%	-79.51%
	2	12,363	1,895	1,962	1,313	40.35	15.33%	15.87%	4.49%	-18.6%	-21.65%	-23.17%
	1	10,340	1,195	1,167	882	27.13	11.56%	11.29%	7.3%	-20.1%	-28.6%	-24.4%
2022-12	4	12,831	1,889	1,787	1,267	38.93	14.72%	13.93%	―	―	―	―
	3	10,940	1,838	1,905	1,435	44.14	16.8%	17.41%	―	―	―	―
	2	11,832	2,328	2,504	1,709	52.53	19.68%	21.16%	―	―	―	―
	1	9,635	1,496	1,633	1,166	35.89	15.53%	16.95%	―	―	8.7%	6.9%
2021-12	4	11,864	2,059	1,931	1,384	42.57	17.36%	16.28%	12.87%	-1.34%	-0.92%	-5.46%
	3	10,160	2,099	1,872	1,312	40.36	20.66%	18.43%	8.72%	9.38%	7.59%	1.78%
	2	10,569	2,026	1,853	1,322	40.67	19.17%	17.53%	31.39%	49.3%	46.25%	55.53%
	1	8,989	1,633	1,502	1,091	33.57	18.17%	16.71%	14.9%	58.4%	79.8%	81.4%
2020-12	4	10,511	2,087	1,949	1,464	45.03	19.86%	18.54%	9.32%	32.42%	36.58%	32.37%
	3	9,345	1,919	1,740	1,289	39.64	20.54%	18.62%	-0.68%	-8.01%	-12.12%	-8.71%
	2	8,044	1,357	1,267	850	26.12	16.87%	15.75%	-14.02%	-25.6%	-23.77%	-26.6%
	1	7,825	1,031	835	601	18.45	13.18%	10.67%	-0.8%	-18.5%	-28.1%	-28.6%
2019-12	4	9,615	1,576	1,427	1,106	33.78	16.39%	14.84%	-3.11%	0.19%	0.63%	-5.55%
	3	9,409	2,086	1,980	1,412	43.14	22.17%	21.04%	11.23%	21.85%	20.22%	18.96%
	2	9,356	1,824	1,662	1,158	35.35	19.5%	17.76%	3.81%	15.08%	8.06%	8.94%
	1	7,886	1,265	1,162	841	25.72	16.04%	14.73%	3.9%	-9%	-3.8%	-21.7%
2018-12	4	9,924	1,573	1,418	1,171	35.76	15.85%	14.29%	―	―	―	―
	3	8,459	1,712	1,647	1,187	36.27	20.24%	19.47%	―	―	―	―
	2	9,013	1,585	1,538	1,063	32.45	17.59%	17.06%	―	―	―	―
	1	7,789	1,390	1,208	1,074	32.83	17.85%	15.51%	―	―	―	―
2017-12	4	10,617	1,451	1,332	681	-75.02	13.67%	12.55%	―	―	―	―
	3	7,883	1,561	1,518	1,628	99.47	19.8%	19.26%	9.39%	9.77%	16.14%	79.69%
	2	8,058	1,547	1,430	970	59.25	19.2%	17.75%	7.3%	3.2%	4%	5.66%
	1	6,898	786	717	538	32.88	11.39%	10.39%	2.8%	-14.9%	-11.8%	-1.5%
2016-12	4	7,710	1,268	1,238	699	42.69	16.45%	16.06%	4.2%	34.89%	48.62%	12.92%
	3	7,206	1,422	1,307	906	55.3	19.73%	18.14%	4.37%	0.35%	-1.28%	2.14%
	2	7,510	1,499	1,375	918	56.11	19.96%	18.31%	7.42%	9.18%	6.59%	13.47%
	1	6,708	924	813	546	33.37	13.77%	12.12%	10.3%	-7.3%	-17%	-14%

4919 ミルボン 企業サイト Yahooファイナンス 日経新聞 株探 四季報

4919 ミルボン　企業サイト　　　Yahooファイナンス　日経新聞　株探　四季報　